Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2021	Work start date : 30/4/2021
Present status : Existing	Proposed Status : Roof top rain wat. har. str. in gov/panchayat bldg

Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/199194/TS	Sanction Date : 2/5/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
2713.31	5895.83	397.07	401.21	0	0	0	6700	0	9407.42
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2021-2022/199194/AS	Financial\Administrative Sanction Date 2/5/2021
Fin. Sanc. Amt. (in Rs) NREGA:9407	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 9500

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 4.5 58.5177777777778 263.33 2 (j) Cement mortar 1:6 (1cement, 6sand) 1.28 3873.859375 4958.54 3 Add for masonry in supper structure above plinth level up to floor two level 0.88 233.352272727273 205.35 4 (b) Cement mortar 1:4 (1cement, 4sand) 6.4 154.6078125 989.49 5 (a) Metal, shingle or gravel 1.13 61.0530973451327 68.99 6 Collection of boulders or rubble from excavated materials. 2.93 78.3788395904437 229.65 7 (d) 2.0 Km. Lead 1.13 127.327433628319 143.88 8 (IV) 2.0 Km. Lead 4.5 173.84 782.28 9 (IV) 2.0 Km. Lead 1.13 111.256637168142 125.72 10 (a) 50 mm dia. 7 117.595714285714 823.17 11 c (iii) Hard moorum for Tank Work 4.5 181.56 817.02

Total Activity 9500

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.0189 885 16.7265 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.2606 2242 584.2652 3 0367-Portland Cement 0.1085 5511 597.9435 4 0983-Fine sand (zone IV) 0.404 1076.25 434.805 5 1235-Diesel oil 1.6625 68 113.05 6 5001-Mobil oil 0.0599 182.9 10.95571 7 7900-Modular common burnt clay bricks of class designation 7.5 665.6 4.13 2748.928 8 MR11681-A.C. Pipe 50mm dia (each of 3m long) 2.331 131.33 306.13023

Total Material 4900