Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 2/10/2021	Work start date : 17/1/2022
Present status : Non-existent	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/9209/TS	Sanction Date : 17/1/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
175211.78	672148.26	7660.88	19339.93	0	0	0	700000	0	874360.85
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2021-2022/9209/AS	Financial\Administrative Sanction Date 17/1/2022
Fin. Sanc. Amt. (in Rs) NREGA:874649	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 875000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 218.6 3175.78206770357 694225.96 2 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 215.5 163.982273781903 35338.18 3 (XV) 10 Km. Lead 196.74 234.038121378469 46044.66 4 (XV) 10 Km. Lead 132.03 210.634325532076 27810.05 5 Site clearance, cutting grass, raking into heaps and removing off the premises 300 2.6669 800.07 6 b (iii) Dense or hard soil for Tank Work 31.25 136.30624 4259.57 7 c (iii) Hard moorum for Tank Work 85.85 181.559930110658 15586.92 8 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 81.1 578.783723797781 46939.36 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 875000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 21.877876 885 19361.92026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 15.45356883 2242 34646.90131686 3 0367-Portland Cement 48.1697512 5511 265463.4988632 4 0368-White cement 0.0003806 15744 5.9921664 5 0983-Fine sand (zone IV) 102.9575464 1076.25 110808.059313 6 1235-Diesel oil 256.13187618 68 17416.96758024 7 5001-Mobil oil 9.11468844 182.9 1667.076515676 8 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 142.155 525 74631.375 10 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 52.488 682 35796.816 12 MR6091-WOOD-Kail wood 2nd class 0.76964286 15825.6 12180.060045216

Total Material 574000