Financial Year : 2013-2014	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 2/10/2013	Work start date : 13/1/2014
Present status : Existing	Proposed Status : Well

Tech Sanction Details
Technical Sanction No. : 1200/h	Sanction Date : 7/1/2014
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
166000	186000	0	0	0	0	0	186000	0	352000
Financial Sanction Details

Financial\Administrative Sanction No: 11/pp	Financial\Administrative Sanction Date 9/1/2014
Fin. Sanc. Amt. (in Rs) NREGA:352000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 352000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 signboard 1 2000 2000 2 Contingency 1 11000 11000 3 Extra for every additional Lead beyond 50metres or part thereof upto 200 m for every 50 m lead 265.22 21.9 5808.318 4 Providing and placing in position RCC for roof, beams, columns column footing lintels chhajjas, balcony, stairs etc, excluding cost of reinforcement & centring but including finishing & curing.-CC 1:2:4 (1cement, 2sand, 4graded stone aggregate 20 mm nominal size) 22.24 3375.4 75068.896 5 Add extra for labour only for additional floor or 6.m height and part thereof PCC or RCC work in item no.0426 11.43 638.02 7292.5686 6 False work for lintels slabs, columns, walls, sills, chhajjas balconies, beams, stair cases or ornamental moulded work, curved surface etc. cast in situ including all lead and lift 437.8 223.8 97979.64 7 Providing and placing in position tested steel for R.C.C. work including cutting, bending, binding etc. as per drawings and placing in position complete up to floor two level including cost of binding wire and all wastage etc. complete.-Mild steel and Medium tensile steel bars 482.96 54.4 26273.024 8 Transportation of metal 8.7 153.8 1338.06 9 Add if Lead is more than 5.00Km-For every 0.5 Kms. Lead beyond 5 Kms. and part there of upto 10 Kms. 10.8 176.87 1910.196 10 Add if Lead is more than 5.00Km-For every 0.5 Kms. Lead beyond 10 Kms. and part there of upto 30 Kms. 5.02 320.22 1607.5044 11 Add if Lead is more than 5.00Km-For every 0.5 Kms. Lead beyond 50 Kms. and part there of upto 100 Kms. 17.4 584.8 10175.52 12 Add if Lead is more than 5.00Km-For every 0.5 Kms. Lead beyond 100 Kms. 8.8 766.62 6746.256 13 Transportation of sand 5.4 251.8 1359.72 14 Labour only for boulder soling hand packed excluding consolidation. 10.8 106.2 1146.96 15 Labour only for spreading, hand packing, and levelling to gradient and required camber as per MOST 2004 clause 404.3.3 of metal grading-2 & 3 as per MOST 2004 clause 400.2.5 including dressing. 8.1 55.7 451.17 16 Labour only for moorum, screening or binding material as per MOST 2004 clause 400.2.6 spreading on boulder or WBM coat as per MOST 2004 clause 404.2.7 5.4 23.6 127.44 17 Providing and laying in trenches 6.0kgf/sqcm working pressure polyethylene pipes of the following outside diameter low density complete with special flange compression type fitting (earth work in trenches is to be measured and paid for separately)-50 mm dia. 3 53.8 161.4 18 Earth work for well excavation including disposal of excavated soil lead upto 50m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.-Dense or hard soil 23.84 90.1 2147.984 19 Earth work for well excavationSoil Lift from 1.5 m. to 2.00 m. 7.94 124.2 986.148 20 Earth work for well excavation-Hard moorum lift from 2.00 m. to 2.50 m. 7.94 131.3 1042.522 21 Earth work for well excavation-Hard moorum lift from 2.50 m. to 3.00 m. 7.94 151.5 1202.91 22 Earth work for well excavation-Hard moorum lift from 3.00 m. to 3.50 m. 7.94 158.6 1259.284 23 Earth work for well excavation-Hard moorum lift from 3.50 m. to 4.00 m. 7.94 165.7 1315.658 24 Earth work for well excavation-Hard moorum lift from 4.00 m. to 4.50 m. 7.94 172.8 1372.032 25 Earth work for well excavation-Hard moorum lift from 4.50 m. to 5.00 m. 7.94 179.9 1428.406 26 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 5.00 m. to 5.50 m. 7.94 438 3477.72 27 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 6.00 m. to 6.50 m. 7.94 461.5 3664.31 28 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 6.50 m. to 7.00 m. 7.94 474.4 3766.736 29 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 7.00 m. to 7.50 m. 7.94 487.3 3869.162 30 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 7.50m. to 8.00 m. 7.94 500.2 3971.588 31 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 8.00 m. to 8.50 m. 7.94 513.1 4074.014 32 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 10.50 m. to 11.00 m. 7.94 581.3 4615.522 33 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 8.50 m. to 9.00 m. 7.94 526 4176.44 34 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting) lift from 9.00 m. to 9.50 m. 7.94 538.9 4278.866 35 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 9.50 m. to 10.00 m. 7.94 551.8 4381.292 36 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 10.00 m. to 10.50 m. 7.94 564.7 4483.718 37 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 11.00 m. to 11.50 m. 7.94 597.9 4747.326 38 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 11.50 m. to 12.00 m. 7.94 614.5 4879.13 39 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 12.00 m. to 12.50 m. 7.94 631.1 5010.934 40 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 12.50 m. to 13.00 m. 7.94 647.7 5142.738 41 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 13.00 m. to 13.50 m 7.94 664.3 5274.542 42 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 13.50 m. to 14.00 m. 7.94 680.9 5406.346 43 Earth work for well excavation-Disintegrated or soft rock (not requiting blasting)lift from 14.50 m. to 15.00 m. 5.31 714.1 3791.871 44 Earth work for well excavation-Hard rock requiring blasting lift from 14.00 m. to 14.50 m. 7.94 821.5 6522.71 45 Earth work for well excavation-Hard rock requiring chiselling (where blasting is prohibited) lift from 5.50 m. to 6.00 m. 7.94 610.7 4848.958

Total Activity 352000

S.No Material Quantity Unit Price Total 1 20 M.M. METAL 25 1250 31250 2 Cement(bori) 206 300 61800 3 Centering and Shuttering 437.09 70.1 30640.009 4 CONTANGANCY 1 1000 1000 5 desal pump rent 0 0 0 6 IRON SARIYA 482.96 54.4 26273.024 7 MASON (PERDAY) 60 300 18000 8 sand (t) 12.08 1350 16308

Total Material 186000